| Rating |
| SUSBCRIBE |
| Issue Offer | |
| Issue Opens on | Dec 14, 2021 |
| Issue Close on | Dec 16, 2021 |
| Total IPO size (cr) | 588.22 |
| Fresh issue (cr) | 240.00 |
| Offer For Sale (cr) | 348.22 |
| Price Band (INR) | 555-585 |
| Market Lot | 25 |
| Face Value (INR) | 2 |
| Retail Allocation | 35% |
| Listing On | NSE, BSE |
| Objects of the issue
⮚ For Repayment of borrowings ⮚ For Funding working capital requirement |
| Issue Break-up (%) | |
| QIB Portion | 50 |
| NIB Portion | 15 |
| Retail Portion | ⮚ 35 |
| Shareholding (No. of Shares) | |
| Pre Issue | 47,784,086 |
| Post Issue | 51,886,650 |
| Indicative Timetable | |
| Finalisation of Basis of Allotment | 21-12-2021 |
| Refunds/Unblocking ASBA Fund | 22-12-2021 |
| Credit of equity shares to DP A/c | 23-12-2021 |
| Trading commences | 24-12-2021 |
Established in 1985, Data Patterns is a defence and aerospace electronics solutions provider specializing in indigenously designed defence equipment. The firm provides equipment for all types of defence and aerospace systems, including space, air, land, and sea.
Electronic hardware design and development, software and firmware design and development, mechanical design and development, product prototype design and development, functional testing and validation, environment testing and verification, and engineering services opportunities are among the company’s core competencies.
⮚ It was one of the fastest-growing firms in terms of revenues among significant Indian defence and aerospace companies between Fiscal 2019 and Fiscal 2021, according to the Company Commissioned F&S Report, with a revenue increase of 71%.
⮚ The company’s strengths throughout the gamut of defence and aerospace electronics solutions from design to delivery give it a considerable competitive edge in terms of overall development time and cost, as well as competitive pricing when bidding on defence and aerospace contracts.
⮚ The company has design capabilities across the entire spectrum of strategic defence and aerospace electronics solutions including processors, power, radio frequencies (“RF”) and microwave, embedded software and firmware and mechanical engineering.
⮚ The company is upgrading and expanding its facility, with a proposed doubling of available floor area and manufacturing capacity, as well as the addition of large and heavy equipment handling capability, large radar and mobile electronic warfare system integration, and a satellite integration facility. Its testing capabilities are also proposed to be further strengthened.
Outlook & Valuation:
In the last 3 years, the company has shown strong growth in revenue where it grew at a CAGR of 19% from Rs 132.50 cr to Rs 226.55 cr over the period of FY19 to FY21, during the same period profit has grown at a CAGR of 97% from Rs 7.70 cr in FY19 to Rs 54.6 cr in FY21. The margins of the company are also expanding.
As part of the ‘Make in India’ initiative, the company will bid on bigger, more challenging contracts. Data Patterns increased its net profitability by approximately 158% between FY20 and FY21.
We believe that the company has enormous potential to grow rapidly thanks to the government’s focus on Defense and Aerospace. The IPO is priced at a 49x PE and 13x P/BV to its FY21 earnings at an upper price band of Rs 585. Attractiveness in the defence sector is likely to boost sentiment for the IPO.
Thus we recommend a “SUBSCRIBE” rating to the SME-IPO for listing gain and long term.
www.swastika.co.in
For additional information & risk factors please refer to the Red Herring Prospectus
IPO Note
DATA PATTERNS (INDIA) LIMITED
KEY MANAGERIAL PERSONNEL
⮚ Srinivasagopalan Rangarajan is the Chairman and Managing Director of the Company. He has been associated with the Company since its incorporation. He holds a Bachelor’s Degree of Technology in Chemical Engineering and he has over three decades of experience in business development, corporate affairs, finance and marketing.
⮚ Venkata Subramanian Venkatachalam is the Chief Financial Officer of the Company. He is a fellow member of the Institute of the Chartered Accountants of India. He has over two decades of experience in the finance sector.
⮚ Manvi Bhasin is the Company Secretary and Compliance Officer of the Company. She is an associate of the Institute of the Company Secretaries of India. She has three years of experience in legal and secretarial matters.
⮚ Vijay Ananth K is the Chief Operating Officer and Chief Information Security Officer of the Company. He has more than two decades of experience in software engineering and product management.
⮚ Desinguraja Parthasarathy is the Chief Technical Officer of the Company. He has 32 years of experience in Product Development.
⮚ Thomas Mathuram Susikaran is the Senior Vice President-Business Development. He holds a bachelor’s degree in engineering. He has over 21 years of experience in business development and marketing.
⮚ Nandaki Devi Ramachandracharya is the Deputy General Manager and Management Representative Quality Management System. She has 22 years of experience in test engineering.
COMPETITIVE STRENGTHS
⮚ Integrated and strategic defence and aerospace electronics solutions provider based in India, well-positioned to profit from the Make in India initiative.
⮚ Innovation focused business model.
⮚ Sound order book with orders from several prestigious customers in the Indian defence ecosystem. ⮚ The modern certified manufacturing facility of international standards.
⮚ Track record of profitable growth.
⮚ The experienced management team and skilled workforce.
KEY STRATEGIES
⮚ Continue expansion of product portfolio with complex technology-based products.
⮚ Focus on repeat large volume production orders.
⮚ Improving manufacturing infrastructure and enhancing design and development capabilities
⮚ Augmenting the design and development capabilities and expanding manufacturing infrastructure
⮚ Focus on increasing revenues by leveraging core competencies and growing the services business
⮚ Focus on increasing export business
KEY CONCERNS
⮚ The company depends on a limited number of customers for major business.
⮚ Subject to strict quality requirements, customer inspections and audits, and any failure to comply with quality standards may lead to cancellation of existing and future orders
⮚ Failure to qualify for or win bids could have an adverse effect on its business.
⮚ If it does not maintain its technical information and processes discreet, it may lose its competitive advantage.
⮚ The company has significant working capital requirements.
www.swastika.co.in
For additional information & risk factors please refer to the Red Herring Prospectus
IPO Note
DATA PATTERNS (INDIA) LIMITED
COMPARISON WITH LISTED INDUSTRY PEERS (AS ON 31ST MARCH 2021)
| Name of the Company | EPS (Basic) | NAV | P/E | Operational Rev (cr) | RoNW |
| Data Patterns (India) Ltd | 11.89 | 44.38 | 49 | 223.95 | 26.79% |
| Peer Group | |||||
| MTAR Technologies Ltd | 16.99 | 154.99 | 83.56 | 246.43 | 9.66% |
| Astra Microwave Products Ltd | 3.33 | 64.51 | 51.28 | 640.91 | 5.16% |
| Centum Electronics Ltd | 13.31 | 173.14 | 34.90 | 817.43 | 5.40% |
| Bharat Electronics Ltd | 8.62 | 45.39 | 23.49 | 14,108.69 | 18.99% |
FINANCIALS (RESTATED CONSOLIDATED)
| Particulars (Rs. In Millions) FY 2021 FY 2020 FY 2019 |
| Equity Share Capital 17.00 17.00 17.00 |
| Other Equity 2060.70 1517.95 1311.93 |
| Net Worth 2077.70 1534.95 1328.93 |
| Total Borrowings 332.21 605.66 601.33 |
| Revenue from Operations 2239.50 1560.98 1310.63 |
| EBITDA 945.88 472.50 269.93 |
| Profit Before Tax 745.34 284.29 103.59 |
| Net Profit for the year 555.71 210.48 77.02 |
DISCLAIMER:
The information contained herein is strictly confidential and are meant solely for the information of the recipient and shall not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written permission of Swastika Investmart Ltd. (“SIL”). The contents of this document are for information purposes only. This document is not investment advice and must not alone be taken as the basis for an investment decision. Before taking any decision to invest, the recipient of this document must read carefully the Red Herring Prospectus (“RHP”) issued to know the details of IPO and various risks and uncertainties associated with the investment in the IPO of the Company. All recipients of this document must before acting on the given information/details, make their own investigation and apply independent judgment based on their specific investment objectives and financial position. They can also seek appropriate professional advice from their own legal and tax consultants, advisors, etc. to understand the risks and investment considerations arising from such investment. The investor should possess appropriate resources to analyze such investment and the suitability of such investment to such investor’s particular circumstances before making any decisions on the investment. The Investor shall be solely responsible for any action taken based on this document. SIL shall not be liable for any direct or indirect losses arising from the use of the information contained in this document and accept no responsibility for statements made otherwise issued or any other source of information received by the investor and the investor would be doing so at his/her/its own risk. The information contained in this document should not be construed as a forecast or promise or guarantee or assurance of any kind. The investors are not being offered any assurance or guaranteed or fixed returns on their investments. The users of this document must bear in mind that past performances if any, are not indicative of future results. The actual returns on investment may be materially different from the past. Investments in Securities market products and instruments included in the IPO of the Company are highly risky and they are generally not an appropriate avenue for someone with limited resources/ limited investment and low-risk tolerance. Such Investments are subject to market risks including, without limitation, price, volatility and liquidity and capital risks. Therefore, the users of this document must carefully consider all the information given in the RHP including the risks factors before making any investment in the Equity Shares of the Company.
Swastika Investmart Ltd or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with the preparation of the research report. Accordingly, neither Swastika Investmart Ltd nor Research Analysts have any material conflict of interest at the time of publication of this report.
The compensation of our Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactions. Swastika Investment Ltd may have issued other reports that are inconsistent with and reach different conclusions from the information presented in this report. The research entity has not been engaged in a market-making activity for the subject company.
The stock market research analyst has not served as an officer, director or employee of the subject company. We have not received any compensation/benefits from the Subject Company or third party in connection with the Research Report.
CORPORATE & ADMINISTRATIVE OFFICE – 48, Jaora Compound, M.Y.H. Road, Indore – 452 001 | Phone 0731 – 6644000
Compliance Officer: Ms Sheetal Duraphe Email: compliance@swastika.co.inPhone: (0731) 6644 241
Swastika Investmart Limited, SEBI Reg. No. : NSE/BSE/MSEI: INZ000192732 Merchant Banking: INM000012102 Investment Adviser: INA000009843 MCX/NCDEX: INZ000072532 CDSL/NSDL: IN-DP-115-2015 RBI Reg. No.: B-03-00174 IRDA Reg. No.: 713.
www.swastika.co.in
For additional information & risk factors please refer to the Red Herring Prospectus
For more information, kindly go for Swastika Investmart. Open Demat account with Swastika and enjoy the seamless stock trading services at affordable brokerage rates.
Contact us to learn more.
